County Profile for Boone - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 71,134
Total Cost Reports Filed in 2020 1 Total Births 191
Total Cost Reports Submitted 0 Total Deaths 187
Total Cost Reports Settled 0 Net Population Natural Change 4
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 318
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 320

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 87,839,493 Total Charges 463,491,188
Fixed Assets 121,763,908 Contract Allowance 314,744,968
Other Assets 32,150,024 Operating Revenue 148,746,220
Total Assets 241,753,425 Operating Expenses 164,125,146
Current Liabilities 37,936,116 Operating Margin -15,378,926
Long Term Liabilities 31,448,103 Other Income 18,304,207
Total Equity 172,369,206 Other Expense 0
Total Liabilities and Equity 241,753,425 Net Profit or Loss 2,925,281

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,798 Revenue per Bed $2,324,160 Revenue per Person $2,091
Net Margin per Discharge ($7,320) Net Margin per Bed ($240,296) Net Margin per Person ($216)
Net Profit per Discharge $1,392 Net Profit per Bed $45,708 Net Profit per Person $41
Net Fixed Assets per Discharge $57,955 Net Fixed Assets per Bed $1,902,561 Net Fixed Assets per Bed $1,712
Long Term Debt per Discharge $14,968 Long Term Debt per Bed $491,377 Long Term Debt per Person $442
Persons per Discharge 0 Persons per Bed 1,111
Occupancy Rate 35.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 819 Net Fixed Assets 605 Population Estimate 768
Total Revenue 792 Long Term Liabilities 860 Total Patient Discharges 1,096
Net Margin 2,752 Total Patient Beds 1,088
Net Profit or Loss 1,237

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,618,393 17,206,393 0.5590
31 Intensive Care Unit 3,754,468 7,403,536 0.5071
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,387,463 2,409,282 0.9909
50 Operating Room 6,178,218 47,044,449 0.1313
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,185,702 13 Nursing Administration 670,857
02,03 Captial Related - Movable Equipment 5,105,187 14 Central Services and Supply 0
04 Employee Benefits 12,545,149 15 Pharmacy 1,477,597
05 Administrative and General 13,912,361 16 Medical Records and Medical Library 1,645,230
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,097,868 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,534,675 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,707,801 20,21,22,23 Education Programs 0
Total General Service Cost Centers 45,882,427

County Profile for Boone - 2020